County Profile for Ben Hill - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 17,168
Total Cost Reports Filed in 2020 1 Total Births 51
Total Cost Reports Submitted 0 Total Deaths 64
Total Cost Reports Settled 1 Net Population Natural Change -13
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -16
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -27

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,125,572 Total Charges 74,921,296
Fixed Assets 7,121,683 Contract Allowance 53,868,800
Other Assets 494,061 Operating Revenue 21,052,496
Total Assets 25,741,316 Operating Expenses 26,426,130
Current Liabilities 43,274,323 Operating Margin -5,373,634
Long Term Liabilities 8,248,649 Other Income 4,069,001
Total Equity -25,781,656 Other Expense 29,437
Total Liabilities and Equity 25,741,316 Net Profit or Loss -1,334,070

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,033 Revenue per Bed $478,466 Revenue per Person $1,226
Net Margin per Discharge ($6,134) Net Margin per Bed ($122,128) Net Margin per Person ($313)
Net Profit per Discharge ($1,523) Net Profit per Bed ($30,320) Net Profit per Person ($78)
Net Fixed Assets per Discharge $8,130 Net Fixed Assets per Bed $161,856 Net Fixed Assets per Bed $415
Long Term Debt per Discharge $9,416 Long Term Debt per Bed $187,469 Long Term Debt per Person $480
Persons per Discharge 0 Persons per Bed 390
Occupancy Rate 22.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,620 Net Fixed Assets 1,925 Population Estimate 1,958
Total Revenue 1,883 Long Term Liabilities 1,425 Total Patient Discharges 1,496
Net Margin 2,306 Total Patient Beds 1,301
Net Profit or Loss 2,893

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,621,204 1,633,943 2.2162
31 Intensive Care Unit 930,552 731,398 1.2723
32 Coronary Care Unit 0 0
43 Nursery 631,916 39,150 16.1409
44 Skilled Nursing Care 0 0
50 Operating Room 1,425,937 4,634,642 0.3077
51 Recovery Room 0 0
52 Labor and Delivery Room 488,564 187,605 2.6042

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,049,032 13 Nursing Administration 454,040
02,03 Captial Related - Movable Equipment 455,068 14 Central Services and Supply 39,539
04 Employee Benefits 1,265,119 15 Pharmacy 0
05 Administrative and General 3,787,160 16 Medical Records and Medical Library 235,149
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,139,159 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 371,107 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 399,771 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,195,144

County Profile for Ben Hill - 2020